top of page
Location
Agenda
Speakers

Founded by Jacob G. Silks

Phone: 1800 555-5555

HQ Address: •1208-1290 GAVIOTA AVENUE Long Beach, CA 90813

The Gaming community has waited long enough for a good game to come out and that is what we at untouchable gaming are here to do.

We are making games that every gamer will never stop playing.

Designing & Developing 

The Future of Gaming

We started with a few five hundred thousand dollar loans. Our building alone cost around two million dollars. The equipment cost is totaled to $271,677.77. The one time start up cost is $2,397,111.51. Our monthly costs are $80,316.24.

​

We will have promotions on season passes and our downloadable content (dlc). We will also have games with season pass already in them. every time a new game comes out we will choose one of you that have made suggestions to get the game and season pass for free. So if you want a free copy of our game before it releases just put in a suggestion for a game and a name will be picked by the owner of Untouchable Gaming himself.

​

​

Our balance sheets.

My business will start out with $30,000 in the bank. Our total revenue for one week will be around $312,000. Every like 4 to 5 years I will have to change some of my inventory out which will cost around $6,563. In all my total current assets cost me $348,563. For my fixed assets the total cost is $2,343,792. My building is not being rented just bought for the small price of $2,125,000. My equipment will cost me $246,382 and my fixed furniture will cost me $27,581. My less accumulated deprecations are $48,276 and $6,895. In all my total assets (fixed and current) will cost me $2,692,355.
    My business will also have liabilities the first liability will be my accounts payable which cost me $50,546. I have no short-term notes or current portion of long-term notes. I also have no interest payable either. The taxes that are payable will cost me $45,028. My accrued payroll will cost me $520,520. In total my current liabilities will cost me $616,094. My long term liabilities will cost $483,462. My business equity will be $1,592,798. In total my liabilities and my equity is $2,692,355.

 

​

​

​

About Us

About our Loans

Our loans are five hundred thousand dollar loans and there are five of them. 

  1. Has a 8% APR with a total repay of $589,714.63.

  2. Has a 10% APR with a total repay of $622,605.08

  3. Has a 9% APR with a total repay of $572,311.41

  4. Has a 8% APR with a total repay of $608,291.79

  5. Has a 9% APR with a total repay of $912,644.91

About our marketing plans

The marketing plans for our business is billboards, newspaper ads, business cards, and this website.

​

The billboard cost is $50,000

The newspaper cost is $44/column

The business cards are $9.99 for 500

The website is free

​

Our promotions are again dlcs, season pass, and games with the season pass.

​

Games alone are $59.99

season passes are $35

Downloadable content is $15 each

Games that come with the season pass are $69.99

My ROI is 16%

semester one work

Semester two work

Bidding jobs

​

What you are paying for is our name and brand in your store, the number of games, season passes and the number of game cases to. We will have deliver trucks with the product and workers to help unload it. The total cost for the contract in $421,437.73 the cost of each individual item are as follow, Games are $1.76 each ,Season Passes are  $2.40.

​

What you are paying for is our name and brand in your store, the number of games, season passes and the number of game cases to. We will have deliver trucks with the product and workers to help unload it. The total cost for the contract in $421,437.73 the cost of each individual item are as follow, Games are $1.76 each ,Season Passes are  $2.40 , Game Cases are $0.34. the contract is for

Payroll and taxes

 

As an employer I have to pay my employees FICA SS tax, there FICA Medicare tax, and the state unemployment tax. The SS tax rate is 6%, the Medicare rate is 1% and the unemployment rate is .1%. The amount my employee is payed does matter when computing the taxes because it comes out of there pay check. My business’ benefits are the leave pay which is $26 for my workers and $15 for my secretary’s. The secretary’s also get a $200 education reimbursement. All employees get $26 in health insurance. The employees get paid every two weeks on a Friday afternoon. My business has to submit a tax report to the different levels of government once a year. The total cost for one employee worker is $23,236.18 and the total cost for one secretary is $18,885.34. The total cost for all 25 employees is $567,851.98.

​

Employee net pay:

graphic designers net pay is $394.24

game designers net pay is $394.24

beta testers net pay is $394.24

secretary net pay is $445.49

bottom of page